{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":22,"rows_kept":34,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,3,21],[3,18,3,21],[3,18,3,21],[3,18,3,21],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,21],[4,20,4,21],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"公共预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决07表"]
["编制单位：福建生物工程职业技术学院",{"$nulls":10},"2013年度",{"$nulls":9},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":6946773.47,"d":"6,946,773.47"},"",{"v":6946773.47,"d":"6,946,773.47"},"",{"v":29190318,"d":"29,190,318.00"},{"v":19871818,"d":"19,871,818.00"},{"v":9318500,"d":"9,318,500.00"},"",{"v":32925863.5,"d":"32,925,863.50"},{"v":19871818,"d":"19,871,818.00"},{"v":18807226.38,"d":"18,807,226.38"},{"v":1064591.62,"d":"1,064,591.62"},{"v":13054045.5,"d":"13,054,045.50"},"",{"v":3211227.97,"d":"3,211,227.97"},"",{"v":3211227.97,"d":"3,211,227.97"},""]
["205","","","教育",{"v":6795400,"d":"6,795,400.00"},"",{"v":6795400,"d":"6,795,400.00"},"",{"v":27772718,"d":"27,772,718.00"},{"v":19484218,"d":"19,484,218.00"},{"v":8288500,"d":"8,288,500.00"},"",{"v":32278379.7,"d":"32,278,379.70"},{"v":19484218,"d":"19,484,218.00"},{"v":18419626.38,"d":"18,419,626.38"},{"v":1064591.62,"d":"1,064,591.62"},{"v":12794161.7,"d":"12,794,161.70"},"",{"v":2289738.3,"d":"2,289,738.30"},"",{"v":2289738.3,"d":"2,289,738.30"},""]
["20502","","","普通教育",{"v":1659400,"d":"1,659,400.00"},"",{"v":1659400,"d":"1,659,400.00"},"",{"v":2613300,"d":"2,613,300.00"},"",{"v":2613300,"d":"2,613,300.00"},"",{"v":2422961.7,"d":"2,422,961.70"},"","","",{"v":2422961.7,"d":"2,422,961.70"},"",{"v":1849738.3,"d":"1,849,738.30"},"",{"v":1849738.3,"d":"1,849,738.30"},""]
["2050205","","","  高等教育",{"v":1651000,"d":"1,651,000.00"},"",{"v":1651000,"d":"1,651,000.00"},"",{"v":2613300,"d":"2,613,300.00"},"",{"v":2613300,"d":"2,613,300.00"},"",{"v":2422961.7,"d":"2,422,961.70"},"","","",{"v":2422961.7,"d":"2,422,961.70"},"",{"v":1841338.3,"d":"1,841,338.30"},"",{"v":1841338.3,"d":"1,841,338.30"},""]
["2050299","","","  其他普通教育支出",{"v":8400,"d":"8,400.00"},"",{"v":8400,"d":"8,400.00"},"","","","","","","","","","","",{"v":8400,"d":"8,400.00"},"",{"v":8400,"d":"8,400.00"},""]
["20503","","","职业教育",{"v":5136000,"d":"5,136,000.00"},"",{"v":5136000,"d":"5,136,000.00"},"",{"v":23686118,"d":"23,686,118.00"},{"v":19484218,"d":"19,484,218.00"},{"v":4201900,"d":"4,201,900.00"},"",{"v":28382118,"d":"28,382,118.00"},{"v":19484218,"d":"19,484,218.00"},{"v":18419626.38,"d":"18,419,626.38"},{"v":1064591.62,"d":"1,064,591.62"},{"v":8897900,"d":"8,897,900.00"},"",{"v":440000,"d":"440,000.00"},"",{"v":440000,"d":"440,000.00"},""]
["2050302","","","  中专教育",{"v":1110000,"d":"1,110,000.00"},"",{"v":1110000,"d":"1,110,000.00"},"",{"v":2890000,"d":"2,890,000.00"},"",{"v":2890000,"d":"2,890,000.00"},"",{"v":3960000,"d":"3,960,000.00"},"","","",{"v":3960000,"d":"3,960,000.00"},"",{"v":40000,"d":"40,000.00"},"",{"v":40000,"d":"40,000.00"},""]
["2050305","","","  高等职业教育",{"v":4026000,"d":"4,026,000.00"},"",{"v":4026000,"d":"4,026,000.00"},"",{"v":20796118,"d":"20,796,118.00"},{"v":19484218,"d":"19,484,218.00"},{"v":1311900,"d":"1,311,900.00"},"",{"v":24422118,"d":"24,422,118.00"},{"v":19484218,"d":"19,484,218.00"},{"v":18419626.38,"d":"18,419,626.38"},{"v":1064591.62,"d":"1,064,591.62"},{"v":4937900,"d":"4,937,900.00"},"",{"v":400000,"d":"400,000.00"},"",{"v":400000,"d":"400,000.00"},""]
["20509","","","教育费附加安排的支出","","","","",{"v":1250000,"d":"1,250,000.00"},"",{"v":1250000,"d":"1,250,000.00"},"",{"v":1250000,"d":"1,250,000.00"},"","","",{"v":1250000,"d":"1,250,000.00"},"","","","",""]
["2050999","","","  其他教育费附加安排的支出","","","","",{"v":1250000,"d":"1,250,000.00"},"",{"v":1250000,"d":"1,250,000.00"},"",{"v":1250000,"d":"1,250,000.00"},"","","",{"v":1250000,"d":"1,250,000.00"},"","","","",""]
["20599","","","其他教育支出","","","","",{"v":223300,"d":"223,300.00"},"",{"v":223300,"d":"223,300.00"},"",{"v":223300,"d":"223,300.00"},"","","",{"v":223300,"d":"223,300.00"},"","","","",""]
["2059999","","","  其他教育支出","","","","",{"v":223300,"d":"223,300.00"},"",{"v":223300,"d":"223,300.00"},"",{"v":223300,"d":"223,300.00"},"","","",{"v":223300,"d":"223,300.00"},"","","","",""]
["208","","","社会保障和就业","","","","",{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},"","",{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},"","","","","","",""]
["20805","","","行政事业单位离退休","","","","",{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},"","",{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},"","","","","","",""]
["2080502","","","  事业单位离退休","","","","",{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},"","",{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},{"v":387600,"d":"387,600.00"},"","","","","","",""]
["210","","","医疗卫生",{"v":151373.47,"d":"151,373.47"},"",{"v":151373.47,"d":"151,373.47"},"",{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},"",{"v":259883.8,"d":"259,883.80"},"","","",{"v":259883.8,"d":"259,883.80"},"",{"v":121489.67,"d":"121,489.67"},"",{"v":121489.67,"d":"121,489.67"},""]
["21005","","","医疗保障",{"v":151373.47,"d":"151,373.47"},"",{"v":151373.47,"d":"151,373.47"},"","","","","",{"v":29883.8,"d":"29,883.80"},"","","",{"v":29883.8,"d":"29,883.80"},"",{"v":121489.67,"d":"121,489.67"},"",{"v":121489.67,"d":"121,489.67"},""]
["2100599","","","  其他医疗保障支出",{"v":151373.47,"d":"151,373.47"},"",{"v":151373.47,"d":"151,373.47"},"","","","","",{"v":29883.8,"d":"29,883.80"},"","","",{"v":29883.8,"d":"29,883.80"},"",{"v":121489.67,"d":"121,489.67"},"",{"v":121489.67,"d":"121,489.67"},""]
["21010","","","食品和药品监督管理事务","","","","",{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},"","","",{"v":230000,"d":"230,000.00"},"","","","",""]
["2101002","","","  一般行政管理事务","","","","",{"v":30000,"d":"30,000.00"},"",{"v":30000,"d":"30,000.00"},"",{"v":30000,"d":"30,000.00"},"","","",{"v":30000,"d":"30,000.00"},"","","","",""]
["2101099","","","  其他食品和药品监督管理事务支出","","","","",{"v":200000,"d":"200,000.00"},"",{"v":200000,"d":"200,000.00"},"",{"v":200000,"d":"200,000.00"},"","","",{"v":200000,"d":"200,000.00"},"","","","",""]
["220","","","国土资源气象等事务","","","","",{"v":800000,"d":"800,000.00"},"",{"v":800000,"d":"800,000.00"},"","","","","","","",{"v":800000,"d":"800,000.00"},"",{"v":800000,"d":"800,000.00"},""]
["22002","","","海洋管理事务","","","","",{"v":800000,"d":"800,000.00"},"",{"v":800000,"d":"800,000.00"},"","","","","","","",{"v":800000,"d":"800,000.00"},"",{"v":800000,"d":"800,000.00"},""]
["2200214","","","  海域使用金支出","","","","",{"v":800000,"d":"800,000.00"},"",{"v":800000,"d":"800,000.00"},"","","","","","","",{"v":800000,"d":"800,000.00"},"",{"v":800000,"d":"800,000.00"},""]
[]
[{"$nulls":11},"— 11.%d —"]