{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[29,4,29,8],[29,4,29,8],[29,4,29,8],[29,4,29,8],[29,4,29,8],[30,4,30,8],[30,4,30,8],[30,4,30,8],[30,4,30,8],[30,4,30,8],[31,4,31,8],[31,4,31,8],[31,4,31,8],[31,4,31,8],[31,4,31,8],[32,4,32,8],[32,4,32,8],[32,4,32,8],[32,4,32,8],[32,4,32,8],[33,4,33,8],[33,4,33,8],[33,4,33,8],[33,4,33,8],[33,4,33,8],[34,4,34,8],[34,4,34,8],[34,4,34,8],[34,4,34,8],[34,4,34,8],[35,4,35,8],[35,4,35,8],[35,4,35,8],[35,4,35,8],[35,4,35,8],[36,4,36,8],[36,4,36,8],[36,4,36,8],[36,4,36,8],[36,4,36,8],[37,4,37,8],[37,4,37,8],[37,4,37,8],[37,4,37,8],[37,4,37,8],[38,4,38,8],[38,4,38,8],[38,4,38,8],[38,4,38,8],[38,4,38,8],[39,4,39,8],[39,4,39,8],[39,4,39,8],[39,4,39,8],[39,4,39,8],[40,4,40,8],[40,4,40,8],[40,4,40,8],[40,4,40,8],[40,4,40,8],[41,4,41,8],[41,4,41,8],[41,4,41,8],[41,4,41,8],[41,4,41,8],[42,0,42,3],[42,0,42,3],[42,0,42,3],[42,0,42,3]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":11},"财决01表"]
["编制单位：福建生物工程职业技术学院",{"$nulls":3},"2013年度",{"$nulls":6},"金额单位：元"]
["收入","","","","支出","","","","","","",""]
["项目","行次","年初预算数","决算数","项目(按功能分类)","行次","年初预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","决算数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6"]
["一、财政拨款收入","1","",{"v":29190318,"d":"29,190,318.00"},"一、一般公共服务","37","","","一、基本支出","60","",{"v":30078458.31,"d":"30,078,458.31"}]
["　　其中：政府性基金","2","","","二、外交","38","","","    其中：财政拨款","61","",{"v":19871818,"d":"19,871,818.00"}]
["二、上级补助收入","3","",{"v":100000,"d":"100,000.00"},"三、国防","39","","","       其中：政府性基金","62","",""]
["三、事业收入","4","",{"v":31559200,"d":"31,559,200.00"},"四、公共安全","40","","","二、项目支出","63","",{"v":26450893.22,"d":"26,450,893.22"}]
["    其中:财政专户管理资金","5","",{"v":31559200,"d":"31,559,200.00"},"五、教育","41","",{"v":55881867.73,"d":"55,881,867.73"},"    其中：财政拨款","64","",{"v":13054045.5,"d":"13,054,045.50"}]
["四、经营收入","6","","","六、科学技术","42","","","       其中：政府性基金","65","",""]
["五、附属单位上缴收入","7","","","七、文化体育与传媒","43","","","三、上缴上级支出","66","",""]
["六、其他收入","8","",{"v":132140.31,"d":"132,140.31"},"八、社会保障和就业","44","",{"v":387600,"d":"387,600.00"},"四、经营支出","67","",""]
["    其中：本级横向财政拨款","9","—",{"v":25500,"d":"25,500.00"},"九、医疗卫生","45","",{"v":259883.8,"d":"259,883.80"},"五、对附属单位补助支出","68","",""]
["　　　　  非本级财政拨款","10","—","","十、节能环保","46","","","","69","",""]
["","11","","","十一、城乡社区事务","47","","","支出经济分类","70","—","—"]
["","12","","","十二、农林水事务","48","","","基本支出和项目支出合计","71","—",{"v":56529351.53,"d":"56,529,351.53"}]
["","13","","","十三、交通运输","49","","","    工资福利支出","72","—",{"v":19992265.75,"d":"19,992,265.75"}]
["","14","","","十四、资源勘探电力信息等事务","50","","","    商品和服务支出","73","—",{"v":22243407.89,"d":"22,243,407.89"}]
["","15","","","十五、商业服务业等事务","51","","","    对个人和家庭的补助","74","—",{"v":10639454.36,"d":"10,639,454.36"}]
["","16","","","十六、金融监管等事务支出","52","","","    对企事业单位的补贴","75","—",""]
["","17","","","十七、地震灾后恢复重建支出","53","","","    赠与","76","—",""]
["","18","","","十八、援助其他地区支出","54","","","    债务利息支出","77","—",{"v":954363.28,"d":"954,363.28"}]
["","19","","","十九、国土资源气象等事务","55","","","    基本建设支出","78","—",""]
["","20","","","二十、住房保障支出","56","","","    其他资本性支出","79","—",{"v":2699860.25,"d":"2,699,860.25"}]
["","21","","","二十一、粮油物资储备事务","57","","","    贷款转贷及产权参股","80","—",""]
["","22","","","二十二、国债还本付息支出","58","","","    其他支出","81","—",""]
["","23","","","二十三、其他支出","59","","","","82","",""]
["本年收入合计","24","",{"v":60981658.31,"d":"60,981,658.31"},"本年支出合计","","","","","83","",{"v":56529351.53,"d":"56,529,351.53"}]
["    用事业基金弥补收支差额","25","","","    结余分配","","","","","84","—",""]
["    上年结转和结余","26","",{"v":13759353,"d":"13,759,353.00"},"      交纳所得税","104","","","　　其中：交纳所得税","85","—",""]
["      基本支出结转和结余","27","—","","      提取职工福利基金","105","","","　　　　　提取职工福利基金","86","—",""]
["        其中：财政拨款结转和结余","28","—","","      转入事业基金","106","","","　　　　　转入事业基金","87","—",""]
["      项目支出结转和结余","29","—",{"v":13759353,"d":"13,759,353.00"},"      其他","107","","","　　　　　其他","88","—",""]
["        其中：财政拨款结转和结余","30","—",{"v":6946773.47,"d":"6,946,773.47"},"    年末结转和结余","108","","","　　年末结余","89","",{"v":18211659.78,"d":"18,211,659.78"}]
["      经营结余","31","—","","      基本支出结转和结余","","","","","90","—",""]
["","32","","","        其中：财政拨款结转和结余","","","","","91","—",""]
["","33","","","      项目支出结转和结余","","","","","92","—",{"v":18211659.78,"d":"18,211,659.78"}]
["","34","","","        其中：财政拨款结转和结余","","","","","93","—",{"v":3211227.97,"d":"3,211,227.97"}]
["","35","","","      经营结余","","","","","94","—",""]
["合计","36","",{"v":74741011.31,"d":"74,741,011.31"},"合计","","","","","95","",{"v":74741011.31,"d":"74,741,011.31"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","",""]
[]
[{"$nulls":4},"— 1 —"]